Data under verification · Numbers will be updated once confirmed
| Estimate | Stage Gate | Class | Total (CAD) | Accuracy | |
|---|---|---|---|---|---|
|
Amulsar Estimate-to-Schedule Rev 13
Lydian International · Commodity: Gold
PRISM
ETL · 28 Jul 2026
|
Issued for Construction (IFC) | Class 2 |
$490,835,062
795 line items
|
−5% / +10%
|
|
|
Cerro Blanco 2018 Feasibility Study
Bluestone Resources · Commodity: Gold / Silver
PRISM
ETL · 29 Jul 2026
|
Feasibility (FS) | Class 3 |
$259,671,738
USD × 1.3272 · 1,383 line items
|
−15% / +20%
|
|
|
Springpole PFS 2023 Capex
First Mining Gold Corp · Commodity: Gold
PRISM
ETL · 29 Jul 2026
|
Pre-Feasibility (PFS) | Class 3 |
$1,380,062,261
USD × file FX · 1,216 line items
|
−20% / +30%
|
|
|
Back River 2022 Feasibility Study (REV 7)
Sabina Gold & Silver · Commodity: Gold / Silver
⚠ Pending Validation
ETL · Jan 2022
|
Feasibility (FS) | Class 3 |
$682,725,110
USD × 1.2498 · 8,713 line items
|
−15% / +20%
|
|
|
Back River 2022 Feasibility Study (REV 7)
Sabina Gold & Silver · Commodity: Gold / Silver
⚠ Pending Validation
ETL · Jan 2022
|
Feasibility (FS) | Class 3 |
$682,725,110
USD × 1.2498 · 8,713 line items
|
−15% / +20%
|
| Project | Class | Stage | Low | High | Contingency | Band |
|---|---|---|---|---|---|---|
| Amulsar | Class 2 | IFC | Data verification in progress | |||
| Cerro Blanco | Class 3 | FS | −15% | +20% | Medium | |
| Springpole | Class 3 | PFS | −20% | +30% | 2.63% | Wide |
| Back River ⚠ pending | Class 3 | FS | −15% | +20% | Medium | |
| WBS CATEGORY | MATERIAL | EQUIPMENT | LABOUR | OTHER | TOTAL | SPLIT |
|---|